View document text
SHRI GANG INDUSTRIES AND ALLIED PRODUCTS LIMITED
Corporate office: F-32/3, Okhla Industrial Area, Phase- II, New Delhi- 110020
Regd Off & Works: - Plot No B-2/6, B-2/7, UPSIDC Industrial Area- Phase IV, Sandila, Distt Hardoi, U.P-241204
Sikandrabad Works-A-26 UPSIDC Industrial Area, Sikandrabad, Bulandshahar, U.P.-203205
E. id:-secretarial@shrigangindustries.com website:-www.shrigangindustries.com Tel No: 011-42524499
August 17, 2026
BSE Limited
Floor 25, Phiroze Jeejeebhoy Towers
Dalal Street, Mumbai - 400 001
Scrip Code: 523309
Sub: Investor Presentation – Q1FY27
Dear Sir/Madam,
With reference to above captioned subject, please find attached herewith Investor Presentation –
Q1FY27.
This intimation is also being made available on the website of the Company at
www.shrigangindustries.com.
This is for your information and records.
Thanks & Regards
Kanishka Jain
(Company Secretary and Compliance Officer)
Encl: a/a
CIN: L11011UP1989PLC011004
Shri Gang Industries
& Allied Products Ltd.
Q1FY27 Investor Presentation
Table of Contents
01 Q1FY27 Financials 02 Business Overview
03 Strategic Priorities 04 Annexure
Vision Statement
“At Shri Gang Industries & Allied Products Ltd, we aim to
build a scalable, technology-enabled alco-bev company,
expanding across high-growth markets while setting
superior quality and operational benchmarks. We are
committed to reinforcing our business through integrity,
innovation, and sustainable practices, striving to emerge
as a trusted leader in India’s alco bev industry” .
Mr. Sanjay Kumar Jain
Chairman
Financials
Q1FY27- Earnings
Key Drivers of Q1FY27 Financial Results
Net revenue stood at INR 84 Cr, broadly flat YoY & an increase of 5% QoQ, driven by uptick in IMFL contract manufacturing
with USL. Sales from products under the franchise agreement with Three Brothers witnessed strong traction in Q1FY27
PAT more than doubled YoY to INR 2.06 Cr (Q1 FY26: INR 0.96 Cr), driven by improvement in operating
efficiency
Both UPML-owned brands, Golden Cascade and Bulldozer maintained growth
03 momentum in Q1 FY27
Key Business Update: IMFL Contract Manufacturing Opportunity
• LOI from Tilaknagar Industries for 2 lacs cases
per month, providing assured volumes and
demand visibility
• Civil work for the bottling line expansion
is currently underway and is expected to
Trusted contract be commissioned by the end of
December 2026
manufacturing
partner for leading
alco bev players
• Capacity expansion positions Shri Gang as
a preferred IMFL contract manufacturer
while supporting the scaling of its owned
brands.
• Captive ENA integration enhances
cost efficiency, margins, and operating
leverage
Q1FY27 & FY26 Financials Highlights
Net Revenue in Rs Cr Gross Profit in Rs Cr
400 100 96 96
100 85.41 84 20
20 15.63
0 0 0 0 0 0 0 0
Q1FY26 Q1FY27 FY25 FY26 Q1FY26 Q1FY27 FY25 FY26
EBITDA in Rs Cr PAT in Rs Cr
50 48 30 29
20 19
4.34 5 5
2.06
0 0 0 0 0.96 0 0 0 0
Q1FY26 Q1FY27 FY25 FY26 Q1FY26 Q1FY27 FY25 FY26
Consolidated Quarterly Income Statement
Particulars (Rs Cr) Q1FY27 Q1FY26 YoY Q4FY26 QoQ
Revenue from operations 112 86 31% 105 7%
Excise Duty 28 0 25
Net Revenue 84 86 -2% 80 5%
COGS 64 70 61
Gross Profit 20 16 27% 19 5%
Gross Profit Margin % 24% 18% 600 bps 24%
Employee Benefit expenses 3 2 41% 2 43%
Other expenses 11 9 27% 12 (2)%
EBITDA 5 4 17% 5 1%
EBITDA Margin % 6% 5% 6% -
Depreciation 1.4 1.4 3% 1.4 -
Finance Cost 1.3 1.9 (31)% 1.0 24%
Other Income 0.5 0.4 0.4 -
Profit before Tax 2.8 1.2 135% 3 (6)%
PBT Margin % 3% 1% 200 bps 4% (100) bps
Share of profit/loss of associates
Tax 0.8 1 1.0
Profit after Tax 2.06 0.96 1.96
PAT Margin % 2% 1% 2%
Basic EPS 1.01 0.53 1.01
Diluted EPS 0.93 0.49 0.91
Q1FY27 Segmental Performance
IMFL Contract Manufacturing USL
ENA (Mn Litres) UPML Cases (‘000)*
Cases (‘000)
5 100 800 783
4.5 728
4 80
3 60
2 40
1 20
0 0 0
Q1FY26 Q1FY27 Q1FY27 Q1FY26 Q1FY27
30 30 6 5.66 5.7
25 25 5
20 20 4
15 15 3
10 10 2
5 5 1
0 0 0
Q1FY26 Q1FY27 Q1FY27 Q1FY26 Q1FY27
emuloV
euneveR
* Sales in the Country Liquor segment were hindered in Q1FY26 due to the policy change mandating the use of tetra packs
FY26 Segmental Performance
IMFL Contract Manufacturing USL
ENA (Mn Litres) UPML Cases (‘000)
Cases (‘000)
20 19.4 19.7 200 3000 2939 2896
2500
15 150 141
2000
10 100 1500
1000
5 50
0 0 0
FY25 FY26 FY25 FY26 FY25 FY26
140 136 40 25 24
0 0 0
FY25 FY26 FY25 FY26 FY25 FY26
emuloV
euneveR
Quarterly Revenue Break Up
Q1FY27 Total Revenue Q1FY26 Total Revenue
INR 112 Cr INR 86 Cr
0.04
0.35
0.54
0.25
0.07
0.05
ENA Country Liquor IMFL Contract Manufacturing ENA IMFL Contract Manufacturing HBS/ Scotch*
HBS/ Scotch* Others Others
*HBS Scotch purchased for and supplied to Diageo at the same price for IMFL contract manufacturing;
#Others include byproducts , Incentives and Revenue from Franchise agreement with Three Brothers LLP
Consolidated FY26 Income Statement
Particulars (Rs Cr) FY26 FY25 YoY
Revenue from operations 402 353 14%
Excise Duty
37 28
Net Revenue 366 324 13%
COGS
270 228
Gross Profit 96 96 -
Gross Profit Margin % 26% 30% (400) bps
Employee Benefit expenses 18 9 88%
Other expenses 42 38 9%
EBITDA 36 48 (25)%
EBITDA Margin % 10% 15% (500) bps
Depreciation 6 6 -
Finance Cost 6 9 (38)%
Other Income 0.7 0.6 (14)%
Profit before Tax 25 34 (26)%
PBT Margin % 7% 10% (300) bps
Share of profit/loss of associates
Profit after Tax 19 29 (37)%
PAT Margin % 5% 9% (400) bps
Basic EPS 10.06 16.36 (39)%
Diluted EPS 8.97 13.60 (34)%
Business Overview
Scalable & Integrated Alco - Bev Player
Manufacturing Strength
Strategic Partnership with Diageo
66 KLPD 10 5.6 Mn 70%
Exclusive manufacturing tie-up with United Spirits Ltd
(Diageo) for production of premium IMFL and Scotch brands
ENA Bottling Cases Commitment with
Capacity Lines Annually Diageo
Uttar Pradesh.
Fully Integrated Alcobev Operations
02 Sustained Growth Momentum
Ensures seamless backward integration from ENA to bottling.
38% 27% 12%
Revenue CAGR EBITDA CAGR PAT CAGR
(FY23-FY26) (FY23-FY26) (FY23-FY26)
Wide Brand Portfolio
Introduced state brands “Golden Cascade” and “Bulldozer”,
steadily gaining consumer acceptance in the UPML segment.
Franchise Agreement with Three brothers LLP.
Financial Stability Driving Sustainable Growth
State-of-the-Art Manufacturing Facilties
1.4x 6.2x 0.72x
State of the art manufacturing Facilities started in 2020 and
Subsequent Expansions. Compliant with stringent quality Net Debt/ EBITDA Interest Coverage CFO/EBITDA
standards of Diageo. (FY26) (FY26) (FY26)
Evolution into a High-Quality Alcobev Manufacturing Company
2026 –
Secured a contract manufacturing tie-up for bottling IMFL brands for
Tilaknagar Industries.
CAGR : 46%
2025 – 400
Expanded grain-based distillery capacity from 55 KLPD to 66 KLPD. 366
324.2153
2022 – 300
Commissioned 55 KLPD grain-based distillery unit in September 2022
265.7331
2020 –
Set up a state-of-the-art Liquor Bottling facility at Sandila.
138.6817
1990 –
Commissioned a modern refinery for vanaspati & refined oils. In 1994,
expanded the capacity of edible oil business to 50 MTPD 80.21369999999999
1989 –
Laid its foundation in Sikandrabad, District Bulandshahar,
Uttar Pradesh, marking its entry into the edible oils industry.
FY22 FY23 FY24 FY25 FY26
Strong Build up of Alcobev Business in Less 5 years
EBITDA (Rs Cr) & Margin (%)
01. Integrated Manufacturing Facilities Catering to Diageo
Net Worth Turned Positive in FY25, Driven by Strong and
Consistent Operational Profitability
Continues to clock ₹25+ Cr Annual Cash Profits Over
the Last Two Years
Strengthened Balance Sheet: Debt–EBITDA Reduced
to 1.4x in FY26 (from 14.5x in FY22)
Net Worth (Rs. Cr)
Promoters infused capital through warrant
05. 60
subscription in FY26, showing their long-term 52
commitment 40
10.61
FY25 FY26
-67.92 -44.76 -29.95
FY22 FY23 FY24
FY25 FY26
Stable Financial Position
Interest Coverage Ratio (x) CFO- to - EBITDA Conversion
0.9252311920728243
5.109333755675224 0.7235256887773674 0.72
3.3344103090858135 0.48455048668306694
2.9798796764811333
FY23 FY24 F
[Showing first 8,000 characters — download PDF for full document]