Financial Result

SML/CS/2026/50 Date: 06 August, 2026 To, To, The Department of Corporate Services The Listing Department BSE Limited National Stock Exchange of India Limited PhirozeeJeejeebhoy Towers, Exchange Plaza,C/1, G Block, Dalal Street, Bandra-KurlaComplex,Bandra(E), Mumbai- 400 001 Mumbai - 400 051 Scrip Code: 511630 Scrip Symbol: SAMBHAAV Dear Sir, Subject: Outcome of the Board Meeting dated August 06, 2026 Ref: Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 This is to submit that the meeting of the Board of Directors of Sambhaav Media Limited was held on August 06, 2026 at the registered office; whereat the Board has considered and approved unaudited standalone & consolidated financial results for the first quarter ended on June 30, 2026. Copy of results along with limited review report thereon is enclosed herewith. The meeting commenced today at 11:00 a.m. and concluded at 12:15 p.m. which may please be noted. Thanking you, Yours faithfully, For, Sambhaav Media Ltd. Manisha Mali Company Secretary Encl: a/a SAMBHAAV MEDIA LIMITED Registered Office: "Sambhaav House", Opp. Judges' Bungalows, Pre.mchandnagar Road, Satellite, Bodakdev, Ahmedabad-380 015 CIN:L67120GJ1990PLC014094 Tel.+ 91-79-26873914-17 Fax:+ 91-79-26873922, Email: secretarial@sambhaav.com, Website: www.sambhaav.com Statement of Standalone and Consolidated Unaudited Financial Results for the Quarter ended on June 30, 2026 (~in Lakhs) Standalone Consolidated s Particulars Quarter Ended Year Ended Quarter Ended Year Ended N 3010612026 3010612025 31/03/2026 31103/2026 30/06/2026 3010612025 31/0312026 31103/2026 (Refer Notes below) Unaudited Unaudited Audited Audited Unaudited Unaudited Audited Audited 1 Income from Operations a Revenue from operations 852.90 814.65 1,133.71 3,867.30 961.72 922.53 1,250.78 4,310.08 b Other Income 40.14 38.05 32.63 136.73 33.93 29.43 28.21 107.64 Total Income 893.04 852.70 1,166.34 4,004.03 995.65 951.96 1,278.99 4,417.7i 2 Expenses a Cost of materials consumed 20.89 18.05 18.33 77.20 25.90 18.95 20.51 87.85 b Changes in inventories of Finished goods, work-in-progress (0.52) (0.02) 0.10 (0.99} {0.52) {0.02) 0.10 (0.99} c Broadcasting Expenses 300.00 300.00 550.00 1,650.00 300.00 300.00 550.00 1,650.00 d Employee benefits expenses 82.88 94.88 104.50 398.15 103.65 116.44 129.86 485.75 e Finance cost 29.80 29.00 30.12 112.91 29.81 29.01 30.14 112.97 f Depreciation and amortization expenses 90.59 86.12 88.30 350.51 113.83 132.76 40.00 443.64 g Other expenses 466.98 319.77 364.17 1,265.54 547.62 388.04 443.95 1,541.92 Total Expenses 990.62 847.80 1,155.52 3,853.32 1,120.29 985.18 1,214.56 4,321.14 3 Profit I (Loss) before share of net profit I (loss) of associates and tax (97.58} 4.90 10.82 150.71 (124.64} (33.22) 64.43 96.58 4 Share of Profit I (Loss) of Associate - - - - (90.14) - 7.20 2.38 5 Profit I (Loss) before tax (97.58} 4.90 10.82 150.71 (214.78) (33.22) 71.63 98.96 6 Tax Expense a Current Tax - - - - - - - - b Earlier year tax provisions (26.27) - - 62.40 (26.27) - O.D2 62.42 c Deferred tax 29.43 4.20 3.89 43.91 22.53 (5.401 15.45 28.35 7 Profit I (Loss) for the period (100.74) 0.70 6.93 44.40 (211.04) (27.82) 56.16 8.19 8 Other Comprehensive Income Item that will not be reclassified subsequently to Profit & Loss (i) Fair Valution gains/(losses) of Equity instruments measures at FVOCI 0.34 0.75 (0.78) (1.42) 0.34 0.75 (0.78) (1.42) Income tax affects on the above (0.09) (0.19) 0.20 0.36 {0.09) (0.19) 0.20 0.36 (ii) Re-measurements gainsl(losses) on post employment benefit plans - - (5.39) (44.93) - - {18.08) (57.62) Income tax affects on the above - - 1.36 11.31 - - 4.55 14.50 Total Other Comprehensive Income 0.25 0.56 (4.61) {34.68) 0.25 0.56 (14.11 (44.181 9 Total comprehensive income for the period (100.49) 1.26 2.32 9.72 (210.79) (27.26) 42.05 (35.99\ Standalone Consolidated Particulars Quarter Ended Year Ended Quarter Ended Year Ended N 30/06/2026 30/06/2025 31/03/2026 31/03/2026 30/06/2026 30/06/2025 31/03/2026 31/03/2026 (Refer Notes below) Unaudited Unaudited Audited Audited Unaudited Unaudited Audited Audited 10 Net profit attributable to: a Owners (100.74) 0.70 6.93 44.40 (202.94) (16.41) 39.35 23.63 b Non-controlling interest - - - - (8.10) (11.41) 16.81 (15.44) 11 Other comprehensive income attributable to: a Owners 0.25 0.56 (4.61) (34.68) 0.25 0.56 (10.13) (40.20) b Non-controlling interest - - - - - - (3.98) (3.98) 12 Total comprehensive income attributable to: a Owners (100.49) 1.26 2.32 9.72 (202.69) (15.85) 29.22 (16.57) b Non-controlling interest - - - - (8.10) (11.41) 12.83 (19.42) 13 Paid-up equity share capital 1,911.11 1,911.11 1,911.11 1,911.11 1,911.11 1,911.11 1,911.11 1,911.11 (face value oH 1/-) 14 Balance of Other Equity 6,462.18 6,442.14 15 Earnings per equity share {Face value of~ 1/-each) Basic and diluted EPS (~) (0.05) 0.00 0.00 0.02 (0.11) (0.01) 0.02 0.01 (not (not (not (not (not (not (annualised) (annualised) annualised) annualised) annualised) annualised) annualised) annualised) SIGNED FG~ H:·a::lf-ICAT!ON SV Notes to Standalone and Consolidated Financial Results 1. This statement has been prepared in accordance with the Companies {Indian Accounting Standard) Rules, 2015 {lnd AS) prescribed under Section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable. 2. The above Standalone and consolidated Financial Results have been reviewed by the Audit Committee and subsequently approved by the Board of Directors at their meeting held on 06 August 2026. The Statutory Auditor of the company have reviewed the results as per the Regulation 33 of the SEBI (Listing obligations and disclosure requirements) Regulations, 2015 and Companies Act 2013 and have issued unmodified limited review report on the same. 3. The Company has identified two reportable operating segment - i.e. "Media and Allied Services" and "Technology and Allied Services" hence segment disclosure pertaining to IND AS 108 "Segment Reporting" has been reported in Annexure A. 4. The company has One Subsidiary Company "Ved Techno Serve Private Limited" and One Associate Company "Gujarat News Broadcaster Private Limited". Accordingly, the company has prepared its Consolidated Financial Statement. 5. During the quarter, the Company successfully completed the strategic rebranding of its radio channel from TOP FM to LFM. As part of the rebranding exercise, the Company incurred an expenditure of ~ 82.04 lakhs. The expenditure primarily relates to the launch and promotional campaign, brand identity development, creative and marketing activities, on-ground launch events, advertising and publicity, digital promotions, outdoor media, and other associated branding initiatives required for the successful rollout of the new brand. This one-time strategic expenditure is not a recurring operational cost. The financial impact of this one-time rebranding expenditure has been included in Other Expenditure in the financial results for the quarter. 6. The Figures of March 31, 2026 quarter are the balancing figures between audited figures in respect of the full financial year up to March 31, 2026 and the unaudited published year to date figures up to December 31, 2025. Also, the figures upto the end of third quarter has only been reviewed and not subject to audit. SJGW··· v·. . .t nt= ·, AT!ON 9Y DHIRUt;; ..• • , -.; '" ·1 · · vV. i._j_p 7. Previous Period's figures have been regrouped I restated, wherever considered necessary to confirm current period classification. By o;;o f Board of Directors Manoj B Vadodaria Place: Ahmedabad Managing Director Date: August 06, 2026 DIN: 00092053 Annexure A Statement of Standalone and Consolidated Unaudited Financial Results for the Quarter ended June 30, 2026 The Chief Operating Decision Maker, i.e. the Board of Directors, has determined the operating segment based on the nature and services, risk and return, internal organization structure and in [Showing first 8,000 characters — download PDF for full document]