BSEGeneral29 Oct 2026 · 29 Oct 2026, 03:02 pm
IRB Invit Fund has informed the Exchange regarding Half-Yearly Full Valuation report for assets for FY ended 2026-27
IRB InvIT Fund · 540526
✦ AI SummaryResults
IRB InvIT Fund has disclosed its half-yearly full valuation report for FY 2026-27, with a net asset value of ₹1,24,737.48 crore and a NAV per unit of ₹75.46.
Analysis Scores
Earnings Impact5/10
Growth Catalyst2/10
Governance Concern1/10
Regulatory Risk1/10
Balance Sheet Risk1/10
Liquidity Impact8/10
Market Sentiment5/10
✦ Ask a Question
Ask anything about this announcement — AI will answer based on the filing content.
Full Announcement
IRB InvIT Fund - 540526 - Reg 21: Disclosure of valuation report received by the manager
Attachments (1)
📄pdf
Download →
a263d45d-6241-4383-96dd-e15194ade433.pdf
View document text
October 29, 2026
Corporate Relationship Department, Listing Department,
BSE Limited National Stock Exchange of India Limited
Phiroze Jeejeebhoy Towers Exchange Plaza, C-1 Block G
Dalal Street, Mumbai 400 001 Bandra Kurla Complex, Bandra (E), Mumbai 400 051
Dear Sir / Madam,
Ref.: Scrip Code: 540526, Symbol: IRBINVIT
Sub.: Valuation Report as on September 30, 2026
Please find enclosed the Valuation Report dated October 29, 2026, issued by KPMG Valuation Services
LLP (IBBI Reg. No. IBBI/RV-E/06/2020/115) as on September 30, 2026.
We are also enclosing herewith the traffic reports issued by GMD Consultants, Technical Consultant,
for Project SPVs.
Based on the aforesaid Valuation Report issued by the Valuer, the Net Asset Value pursuant to
Regulation 10 of SEBI (Infrastructure Investment Trusts) Regulations, 2014 is as follows:
Statement of Net Assets at Fair Value as at September 30, 2026:
Sr. No. Particulars Amount in millions
A Assets 2,41,112.76
B Liabilities 1,16,375.28
C Net Assets 1,24,737.48
Outstanding units 1,653.06
NAV at Fair value per Unit (INR) 75.46
You are requested to take note of the same.
Thanking you.
Yours faithfully,
For IRB Infrastructure Private Limited
(Investment Manager to IRB InvIT Fund)
Swapna Arya
Company Secretary & Compliance Officer
Encl.: As above
IDBI Trusteeship Services Limited
Ground Floor, Universal Insurance Bldg,
Sir Phirozshah Mehta Rd., Fort
Mumbai 400 001
IRB InvIT Fund
Valuation of IRB InvIT Fund and its SPVs
Valuation Report
October 2026
KPMG Valuation Services LLP
2nd Floor, Block T2 (B Wing),
Lodha Excelus
Apollo Mills Compound
N.M. Joshi Marg, Mahalakshmi
Mumbai – 400 011, India
Telephone: +91 22 3989 6000
Strictly private and confidential
29 October 2026
The Valuation Report is issued by us on the express understanding that it shall not be copied,
disclosed or circulated or referred to in correspondence or in discussion with any third party or used
IRB InvIT Fund IRB Infrastructure Private Limited
for any other purpose without KVSL’s prior written consent. We are aware that the Report may have
(IDBI Trusteeship Services Limited acting on behalf
to be shared with certain regulatory authorities in India and stock exchanges in India and therefore
of IRB InvIT Fund)
Report may enter the public domain and hereby provide our consent to such sharing. It is clarified
IRB Complex, 3rd Floor, IRB Complex,
that reference to this Valuation Report in any document and/ or filing with aforementioned regulatory
Chandivali Farm, Chandivali Village, Chandivali Farm, Chandivali Village,
authorities/ stock exchanges in India, shall not be deemed to be an acceptance by the Valuer of any
Andheri (East), Mumbai 400 072, Andheri (East), Mumbai 400 072,
responsibility or liability to any person/ party other than the Client.
India India
We will not, pursuant to the LoE, perform any management functions for You, nor make any
Dear Sir, decisions. You are responsible for making management decisions, including accepting responsibility
for the results. Additionally, the Clients are responsible for designating a management-level
Valuation Report (“Valuation Report”)
individual or individuals responsible for overseeing the services provided, evaluating the adequacy
This is in accordance with the terms of reference set out in our Letter of Engagement dated 27 October of the services provided, evaluating any findings or recommendations, establishing and maintaining
2026 (“LoE”), wherein KPMG Valuation Services LLP (Registered valuer entity under Companies internal controls, and monitoring ongoing activities.
(Registered Valuers and Valuation) Rules, 2017 having IBBI Registration No. IBBI/RV-E/06/2020/115)
The Valuation Report does not constitute an offer or invitation to any section of the public to
(hereinafter referred to as the “KVSL ” or “Us” or “We”) has been appointed by IRB InvIT Fund (“the
subscribe for or purchase any securities in, or the other business or assets or liabilities of the
Client”, or “IRB InvIT Fund”, or “the Trust” or “You”) in relation to carrying out Enterprise Valuation of 11
Targets or Client. This letter forms an integral part of the Valuation Report and should be read in
Special Purpose Vehicles (“SPVs”) of IRB InvIT Fund and Equity Valuation of IRB InvIT Fund (jointly
conjunction with the Valuation Report enclosed herein.
referred as “Targets”) as on the agreed date of the valuation in accordance with Regulation 21 of the
Securities Exchange Board of India (Infrastructure Investment Trusts) Regulations, 2014 (“SEBI InvIT The Valuation Report has been prepared by KPMG Valuation Services LLP (IBBI Registration No.
Regulations”) where valuation is required to be conducted by a registered valuer (as defined under IBBI/RV-E/06/2020/115) solely for the purpose as stated above. The Valuation Report forms an
section 247 of the Companies Act, 2013) and such valuation report (“Report”) is required to be in integral whole and cannot be split into parts. The outcome of the valuation can only lead to proper
compliance with the SEBI InvIT Regulations (“Engagement”). The date for the valuation is 30 conclusions if the Valuation Report as a whole is taken into account.
September 2026 (“Valuation Date”).
Yours faithfully
We hereby enclose our Valuation Report dated 29 October 2026. This is our deliverable and sets out For KPMG Valuation Services LLP
KVSL’s conclusions on the valuation of the Targets and has been prepared in accordance with the LoE LLP Identification Number – AAP-2732
as of Valuation Date. Registered Valuer Entity under Companies (Registered Valuers and Valuation) Rules, 2017
IBBI Registration No. IBBI/RV-E//06/2020/115
The report is based on the information provided to KVSL by the management of the Targets
(“Management”). As detailed in the enclosed Valuation Report, the NAV at fair value per unit of IRB Asset Class: Securities or Financial Assets
InvIT Fund is INR 75.46 per unit as on 30 September 2026.
The Valuation Report is confidential to the Client and will be used by the Client only for the purpose, as
indicated in this Report, for which we have been appointed. The results of our valuation analysis and
our Report cannot be used or relied by the Client for any other purpose or by any other party for any Amit Jain, Partner
other purpose whatsoever. IBBI Registered Valuer No- IBBI/RV/06/2018/10501
©2026 KPMG Valuation Services LLP, an Indian limited liability partnership firm and a member firm of the KPMG global organization of Document Classification: KPMG Confidential 2
independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights
reserved.
Glossary
% Percentage IDAA IDAA Infrastructure Limited n.m. No Meaningful Figure
A Actual IMF International Monetary Fund NA Not applicable
Adj. Adjusted INR Indian Rupee NAV Net Asset Value
B Budgeted InvIT Investment Trust NHAI National Highway Authority of India
bn Billion IHMTL IRB Hapur Moradabad Tollway Limited NWC Net Working Capital
CAGR Compounded Annual Growth Rate IRB InvIT IRB Infrastructure Trust O&M Operation and Maintenance
Capex Capital Expenditure IRBIDL IRB Infrastructure Developers Limited PAT Profit After Tax
CGTL CG Tollway Limited IRBJD IRB Jaipur Deoli Tollway Limited PBT Profit Before Tax
IRBPA IRB Pathankot Amritsar Toll road Limited
CoCo Comparable Companies PIB Press Information Bureau
IRBSD IRB Surat Dahisar Tollway Limited
COD Commercial operation date PV Present Value
IRBTA IRB Talegaon Amravati Tollway Limited
CoTrans Comparable Transactions R(f) Risk free rate of Return
IRBTC IRB Tumkur Chitradurga Tollway Limited
Cr Crore R(m) Market rate of Return
Kd Cost of Debt
CWIP Capital Work In Progress Rf Risk-free Rate
Ke Cost of Equity
BOT Build, Operate and Transfer SEBI Securities and Exchange Board of India
KGTL Kishangarh Gulabpura Tollway Limited
DCF Discounted Cash Flow SPV Special Purpose Vehicle
Km Kilometer
EBIT Earnings Before Interest and Tax SYTL Solapur Yedes
[Showing first 8,000 characters — download PDF for full document]