BSEResult19 Oct 2026 · 19 Oct 2026, 01:32 pm
Considered and Approval of Unaudited Financial Results for the quarter ended 30th September, 2026
Modern Dairies Ltd · 519287
✦ AI SummaryResults
Modern Dairies Ltd has announced its unaudited financial results for the quarter ended 30th September, 2026, with revenue from operations at ₹74.39 cr, a 18.3% decline from ₹91.26 cr in the previous quarter. The company's profit before tax was ₹3.00 cr, with a tax expense of ₹75.51 cr, resulting in a net profit of ₹2.25 cr. The company's cash and cash equivalents stood at ₹11.37 cr, with total assets at ₹129.92 cr and total liabilities at ₹129.92 cr.
Analysis Scores
Earnings Impact5/10
Growth Catalyst2/10
Governance Concern1/10
Regulatory Risk1/10
Balance Sheet Risk2/10
Liquidity Impact8/10
Market Sentiment5/10
✦ Ask a Question
Ask anything about this announcement — AI will answer based on the filing content.
Full Announcement
Modern Dairies Ltd - 519287 - Considered And Approval Of Un-Audited Financial Results For The Quarter Ended 30Th September, 2026
Attachments (1)
📄pdf
Download →
58b044d9-136f-4179-a05a-b27a5c91ec5d.pdf
View document text
Ref: MDL/SECT/BSE
Date: 19th October, 2026
M/s. BSE Limited
Phiroze Jeejeebhoy Towers
Dalal Street,
Mumbai-400001
Sub: Outcome of the Meeting of Board of Directors duly held on 19th October, 2026
Ref: Scrip Name: Modern Dairies Limited, Scrip Code: 519287 & ISIN: INE617B01011
Dear Sir/Madam,
Pursuant to Regulation 30 read with Regulation 33 of the SEBI (Listing Obligations
and Disclosure Requirements) Regulation, 2015, we wish to inform you that the
Board of Directors in their meeting held today i.e., Monday, the 19th October, 2026
at Chandigarh, considered and approved the following item along with other Agenda
Items:
1. Standalone Un-Audited Financial Results of the Company for the quarter and
half year ended on 30th September, 2026, along with Limited Review Report
thereon issued by Statutory Auditors of the Company. (Copy enclosed)
The above results have been duly reviewed and recommended by the Audit
Committee to the Board and subsequently approved by the Board.
The above information will also be available on the website of the Company at
www.moderndairies.com.
Please note that the Board of Directors meeting commenced at 12:00 Noon (IST)
and concluded at 13:15 P.M. (IST) on Monday 19th October, 2026.
This is for your information and doing the needful.
Thanking you
Yours truly,
For MODERN DAIRIES LIMITED
SHRUTI JOSHI
COMPANY SECRETARY AND COMPLIANCE OFFICER
Encl.: As above
MODERN DAIRIES LIMITED
Statement of Un-Audited Financial Results for the quarter ended 30" September, 2026
(Amount ¥ in Lacs)
Sr. Particulars 3 months | Preceeding |Correspond|Year to Date| Year to Previous
No. ended 30 | 3 months ing 3 figures for Date year ended
September | ended 30 months current | figures for | 31 March
2026 June 2026 | ended in period previous 2026
the ended 30 period
previous | September | ended 30
year 30 2026 September
September 2025
2025
(Reviewed) | (Reviewed) | (Reviewed) [ (Reviewed) | (Reviewed) (Audited)
I | Revenue from operations 74,39.26 91,26.63] 81,95.85| 1,65,65.89| 1,60,26.13| 3,39,92.34]
Il | Other Income 28.45) 29.76| 45.92 58.21 59.49 1,29.36}
Il | Total Income(l+I1) 74,67.71 91,56.39 82,41.77| 1,66,24.10 1,60,85.62] 3,41,21.70
IV [ EXPENSES
Cost of materials consumed 48,43.45| 71,71.95] 65,37.48| 1,20,15.40| 1,25,94.71| 2,74,47.11
Changes in inventories of 5,39.19 (34.12)) (1,14.33) 5,05.07 (41.02)) (3,82.12)
Finished goods, Stock in trade
and Work-in-progress
Employee benefits expense 4,48.99 4,26.80, 4,07.38 8,75.79 8,06.74 16,28.37
Finance costs 28.98| 28.50 26.40 57.48 50.26 1,11.64]
Depreciation/ Impairment Loss 77.08 79.00 84.13 1,56.08 1,67.83] 3,26.23
and amortization expenses
Other expenses 12,29.17, 11,79.71 10,92.43 24,08.88 20,89.69| 43,16.96
Total expenses(IV) 71,66.86 88,51.84 80,33.49| 1,60,18.70| 1,56,68.21| 3,34,48.19
V | Profit before exceptional items 3,00.85 3,04.55 2,08.28, 6,05.40, 417.41 6,73.51
and tax (lll-IV)
Vi Exceptional Iltems
Exceptional Items Income - - - o . o
Exceptional Items Exp. - o o = - .|
VII| Profit before tax (V-VI) 3,00.85 3,04.55 2,08.28, 6,05.40, 4,17.41 6,73.51
VIl Tax Expense:
(1) Current Tax | - - at o ]
(2) Deffered Tax 75.51 90.85] 39.05 1,66.36) 83.12 1,85.10)
IX | Profit for the period (VII-VIII) 2,25.34 2,13.70 1,69.23 4,39.04! 3,34.29 4,88.41
X |Other Comprehensive Income
Items that will not be reclassified 5.33 63.16 (4.95), 68.49 (4.95)| (37.98)
to profit or loss
Other Comprehensive Income 5.33 63.16 (4.95) 68.49 (4.95) (37.98))
XI |T otal Comprehensive Income 2,30.66 2,76.86 1,64.29 5,07.53 3,29.34 4,50.43|
for the period (IX+X)
comprising Profit and Other
comprehensive Income for the
neriod
XIl|Paid-up equity share capital 31,95.89 28,45.89 25,65.89 31,95.89 25,65.89 28,45.89
Xlll|Reserves excluding Revaluation - - - -] -l 22,5266
Reserves as per balance sheet of
previous accounting year
XIV|Earnings per equity share (for
continuing operation) :
(1) Basic 0.76 0.75
1.52] 1.30] 1.89]
(2) Diluted 0.76 0.74
1.49] 1.21 1.77]
Place: Chandigarh
AK. Aggarwal
Date : 19th October, 2026
Executive Director (Whole Time)
(DIN: 00486430)
MODERN DAIRIES LIMITED
STATEMENT OF UN-AUDITED ASSETS & LIABILITIES AS ON 30" SEPTEMBER, 2026
(Amount Rs in Lacs)
As at As at
Particulars 30 September 31 March 2026
2026
ASSETS
1) [Non-current assets
Property, Plant and Equipment 27,55.30 29,04.46
Capital work-inprogress 4,14.45 30.80
Investments 10,09.66 6,23.70
Other Financial Assets 5,99.40 5,80.66
Deferred tax assets (net) 13,71.86 15,38.22
61,50.67 56,77.84
2) |Current assets
Inventories 27,50.40 31,86.11
Trade receivables 14,94.22 24,02.88
Cash and cash equivalents 11,37.40 10,28.88
Other current assets 14,59.84 8,64.15
Asset Held for Disposal 0.00 1.60
68,41.86 74,83.62
Total Assets 1,29,92.53 1,31,61.46
EQUITY AND LIABILITIES
1) |EQUITY
Equity Share capital 31,95.89 28,45.89
Other Equity 41,60.19 26,90.16
73,56.08 55,36.05
LIABILITIES
2) |Non-Current liabilities
Financial Liabilities
Long Term Borrowings 5,18.00 7,18.00
Long Term Provisions 1,48.25 1,42.44
6,66.25 8,60.44
3) |Current liabilities
Financial Liabilities
Borrowings 7,20.37 438.56
Trade payables - Total Outstanding dues of:
- Micro enterprises and small enterprises 2,31.14 2,22.03
- Creditors other than Micro enterprises and 20,28.90 41,40.75
Small enterprises
Other current liabilities 6,48.71 6,54.63
Short Term Provisions 13,41.08 13,09.00
49,70.20 67,64.97
Total Equity and Liabilities 1,29,92.53 1,31,61.46
AK. Aggarwdl
Place : Chandigarh (Executive Director)
Date: 19th October, 2026 (DIN: 00486430)
MODERN DAIRIES LIMITED
CASH FLOW STATEMENT FOR THE PERIOD ENDED 30™ SEPTEMBER 2026
(All amounts in Z lacs, unless stated otherwise)
Particulars For the Period ended For the Year ended
30 September 2026 31 March 2026
A Cash flow from operating activities:
Profit before Exceptional Item and Tax 6,05.40 6,73.51
Adjustments for:
Depreciation and amortisation 1,56.08| 3,26.23
Provision for milk cess 27.56 59.06|
Balances written off 0.31 0.11
Liabilities written back (0.03)] (12.18)
Interest expense 57.48 1,11.64
Interest income (16.05), (31.99)
Employee benefits 12.41 35.09
Operating Profit before working capital changes 8,43.17| 11,61.47|
Adjustments for movement in:
(Increase)/Decrease in long-term loans and advances (18.74), (28.43)
(Increase)/Decrease in inventories 43571 (4,52.94)|
(Increase)/Decrease in trade receivables 9,08.66| (3,51.09)|
(Increase)/Decrease in other current assets (5,96.00) (2,39.28)
Increase/Decrease in Asset Held for Disposal 1.60) -
Increase/(Decrease) in long-term provisions 5.81 (4.33)
Increase/(Decrease) in trade payables (21,02.71) (4.92)
Increase/(Decrease) in other current liabilities (5.92)] (5,21.80)|
Increase/(Decrease) in short-term provisions (7.89)] (8.88))
Net cash generated from operations (5,36.32)| (4,50.20)|
Taxes paid -| |
Net cash generated from operating activities (5,36.32)| (4,50.20)|
B Cash flow from investing activities :
Purchase of fixed assets (including capital work in (3,90.57)| (1,16.40)
progress and movement in creditors for capital goods)
(Purchase) / Sale of non-current investments (3,17.47)] (6,63.84))
Interest received 16.05) 31.99
Net cash used in investing activities (6,91.99)] (7,48.25)|
Cc Cash flow from financing activities
Repayment of long-term borrowings (2,00.00) (7.48)|
Proceeds from short term borrowings 2,81.81 4,38.56)
Proceeds from share warrant (4,37.50)) (3,50.00)|
Proceeds from Issue of share 3,50.00 2,80.00]
Proceeds from Issue of share - Securities Premium 14,00.00f 11,20.00)
Interest/Principal paid (57.48)| (1,11.64)
Net Cash used in financing activities 13,36.83] 13,69.44
Net increase/(decrease) in cash and cash equivalents 1,08.52| 1,70.99|
Cash and cash equivalents at the beginning of the year 10,28.88| 8,57.90|
Cash and cash equivalents at the end of the period 11,37.40 10,28.89]
Components of cash and cash equivalents :-
Cash in hand 4.24 3.05
Balances with banks - in current account 5,89.19 3,95.83)
Fixed Deposit maturing in less than 12 Months 5,43.97 6,
[Showing first 8,000 characters — download PDF for full document]